|
Comments
Did you read today's front page stories & breaking news?
SYS-CON.TV
|
From the Wires
iPass Reports Fourth Quarter 2012 Financial Results
By: Marketwire .
Feb. 13, 2013 04:15 PM
REDWOOD SHORES, CA -- (Marketwire) -- 02/13/13 -- iPass Inc. (NASDAQ: IPAS), the global Wi-Fi roaming leader for enterprises and telecom service providers, today announced financial results for the fourth quarter and year ended December 31, 2012. "We're encouraged by the solid continued progress we're making on growing the Open Mobile business and are pleased with achieving an important milestone where Open Mobile users now comprise more than 50% of our business," said Evan Kaplan, president and CEO of iPass. "In addition, we continue to experience growth in our smartphone and tablet-driven Wi-Fi network users and early 2013 results show a strong trajectory in OM smartphone and tablet adoption. There's tremendous excitement and momentum in the Wi-Fi market and iPass is uniquely positioned to capitalize on the huge growth in global demand for Wi-Fi roaming." "We were pleased to have grown our Open Mobile revenue in the fourth quarter by approximately 20% over Q3 and continue to see the path to Wi-Fi network revenue growth," said Steven Gatoff, senior vice president and CFO of iPass. "We enter 2013 with a strong user base and solid Open Mobile growth that positions us for revenue growth and overall adjusted EBITDA profitability for the full year 2013." iPass reported revenues of $29.7 million for Q4 2012, compared to $30.8 million in Q3 2012, GAAP net loss of $1.5 million for Q4 2012, compared to a GAAP net loss of $0.8 million for Q3 2012 and Adjusted EBITDA of negative $0.1 million for Q4 2012, compared to positive $0.7 million for Q3 2012. KEY OPERATING METRICS AND FINANCIAL HIGHLIGHTS iPass continues to focus the business and drive momentum on the growing adoption of the Open Mobile platform and related Wi-Fi network users as the legacy products and usage are replaced or eliminated. The following key operating metrics speak to the drivers and progress that the company has achieved in Q4 2012 with the Open Mobile business. Open Mobile (OM) User Growth:
Mobility Services Revenue Traction:
Financial Summary
(unaudited; in millions) Q4'12 Q3'12
---------- ----------
Revenue:
Mobility Services: $ 21.2 $ 22.4
Open Mobile (1) 9.1 7.6
Legacy iPC (2) 12.1 14.8
Managed Network Services (MNS) 8.5 8.4
---------- ----------
Total Revenue $ 29.7 $ 30.8
GAAP Net Loss $ (1.5) $ (0.8)
Adjusted EBITDA Income/(Loss)(3) $ (0.1) $ 0.7
Cash and Cash Equivalents $ 26.8 $ 26.5
Shares of Common Stock Outstanding at Period End 61.5 61.3
(1) Open Mobile revenue includes OM network and platform and Open Mobile
Exchange.
(2) Legacy iPC revenue includes iPC network and platform, and other
revenues.
(3) The definition of Adjusted EBITDA and the reconciliation of Non-GAAP to
GAAP financial measures are discussed below.
BUSINESS HIGHLIGHTS Customer Wins and New Technology Alliances Mobility Services: Open Mobile Enterprise (OME) Customers
Open Mobile Exchange (OMX) Carrier Customers
Managed Network Service (MNS)
iPass Product Advancements & Innovation
iPass Global Wi-Fi Network
Q1 2013 GUIDANCE
Realignment of Legacy Resources For the first quarter of 2013 ending March 31, 2013, iPass anticipates total revenue and adjusted EBITDA income (loss) to be in the following ranges:
Total Revenue $28 - 32 million
Adjusted EBITDA Income / (Loss) (1) $(2.0) - (0.5) million
(1) A reconciliation of Adjusted EBITDA income (loss) to GAAP net loss is
provided in the attached schedules. The guidance for Adjusted EBITDA
income (loss) for the first quarter of 2013 does not include the impact
of any foreign exchange gains or losses or restructuring charges.
Today's Conference Call and Webcast Information The conference call will be accessible by telephone, toll-free at 888-539-3678 or direct dial at 719-457-2648 with a participant confirmation code of 4883512. The conference call will also be available live via webcast on the company's web site at http://investor.ipass.com. The webcast will be available for replay until iPass reports its first quarter 2013 results. The dial-in number for a telephone replay of the conference call is 888-203-1112 and 719-457-0820 and will be available until March 31, 2013. The confirmation code for the replay is 4883512.
Upcoming Investor Conferences
Cautionary Information About Forward-Looking Statements
Information Regarding Non-GAAP Financial Measures The company defines Adjusted EBITDA as net income (loss) before interest, income taxes, depreciation and amortization, stock-based compensation expense, restructuring charges, and certain state sales and federal tax charges. The company believes Adjusted EBITDA provides a meaningful comparison between its core operating results, on a consistent basis, over different periods of time. Accordingly, management uses this financial measure for evaluating and making operating decisions and for purposes of comparison with its strategic plan, operating budgets and allocation of resources. Furthermore, the company believes the use of Adjusted EBITDA is useful to investors:
1) To provide an additional analytical tool for understanding the company's financial performance by excluding the impact of items which may obscure trends in the core operating performance of the business; Adjusted EBITDA should not be considered in isolation, or construed as an alternative to net income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or as a measure of the company's liquidity.
About iPass Inc. NOTE: iPass® is a registered trademark of iPass Inc. Open Mobile, OME, Open Mobile Express, Open Mobile Exchange and OMX are trademarks of iPass Inc. Wi-Fi® is a registered trademark of the Wi-Fi Alliance. Other company names, logos and product or service names mentioned herein are the trademarks owned by their respective owners.
Selected Financial Results and Key User Metrics
Q4 2012
(unaudited; in millions) Q4'12 Q3'12 Q4'11
---------- ---------- -----------
Revenue:
Mobility Services: $ 21.2 $ 22.4 $ 26.5
Open Mobile Enterprise: 8.8 7.4 3.0
Wi-Fi Network 4.0 3.2 0.8
Other Network(1) 1.1 0.9 0.2
Platform 3.5 3.1 1.9
Other 0.2 0.2 0.1
Open Mobile Exchange(2) 0.3 0.2 0.2
Legacy iPC: 12.1 14.8 23.3
Wi-Fi Network 5.2 6.6 12.1
Other Network(1) 4.1 5.2 7.1
Platform 1.8 2.1 3.4
Other 1.0 0.9 0.7
Managed Network Services (MNS) 8.5 8.4 7.9
---------- ---------- -----------
Total Revenue $ 29.7 $ 30.8 $ 34.4
GAAP Net Income/(Loss) $ (1.5) $ (0.8) $ 0.3
Adjusted EBITDA Income/(Loss)(3) $ (0.1) $ 0.7 $ 1.1
Cash and Cash Equivalents $ 26.8 $ 26.5 $ 25.4
Shares of Common Stock Outstanding at
Period End 61.5 61.3 59.1
2012
(unaudited; in millions) 2012 2011
---------- ----------
Revenue:
Mobility Services: $ 92.7 $ 110.8
Open Mobile Enterprise: 26.3 8.2
Wi-Fi Network 11.2 1.4
Other Network(1) 2.8 0.3
Platform 11.6 5.8
Other 0.7 0.7
Open Mobile Exchange(2) 0.8 0.7
Legacy iPC: 65.6 101.9
Wi-Fi Network 31.3 52.8
Other Network(1) 21.9 32.9
Platform 9.8 13.4
Other 2.6 2.8
Managed Network Services (MNS) 33.4 30.0
---------- ----------
Total Revenue $ 126.1 $ 140.8
GAAP Net Loss $ (4.4) $ (3.0)
Adjusted EBITDA Income/(Loss)(3) $ 1.0 $ (0.2)
(1) Other Network for OM includes commit shortfall revenue. Other Network
for Legacy iPC includes commit shortfall, dial and 3G revenue.
(2) iPass OMX revenue includes both network and platform revenue.
(3) The definition of Adjusted EBITDA is discussed above and the
reconciliation of Non-GAAP to GAAP financial measures is presented
below.
AVERAGE MONTHLY MONETIZED USERS:
Q4'12 Q3'12 Q4'11
---------- ---------- ----------
Open Mobile Users: (1)
Wi-Fi Network Users 35,000 27,000 7,000
Platform Users:
Active (2) 355,000 270,000 45,000
Gross (3) 822,000 689,000 207,000
Legacy Users:(1)
Wi-Fi Network Users 46,000 54,000 107,000
Other Network Users(4) 28,000 31,000 37,000
Platform Users 286,000 320,000 480,000
Total Users (1) 671,000 629,000 572,000
Total Network Users 109,000 112,000 151,000
Total Platform Users 641,000 590,000 525,000
NETWORK GROSS MARGIN: (5) 45.5% 48.6% 45.1%
(1) Average Monthly Monetized Users (AMMU) metric is based on the number of
active users of iPass' network and/or platform services across both its
legacy iPC offering and new Open Mobile Enterprise offerings. The AMMU
number represents the average number of users per month, during the
quarter, for which a fee was billed by iPass to a customer for such
users. Note that there is some overlap for total users that may be
active users of both Network and Platform services in a given month.
(2) Represents the average number of Open Mobile Enterprise ("OME") users in
the periods presented who were billed platform fees and who have used or
deployed Open Mobile.
(3) Represents the average number of Open Mobile Enterprise users in the
periods presented for which Open Mobile platform fees were billed for
the period. The difference between Gross and Active Open Mobile platform
users is represented by Paying, Undeployed users for which Open Mobile
platform fees were billed for the period but that have not yet used Open
Mobile or deployed.
(4) Represents users of dial-up and 3G networks.
(5) Network Gross Margin is defined as (Mobility Network Revenue plus MNS
Revenue less Network Access Costs) divided by (Mobility Network Revenue
plus MNS Revenue).
iPASS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
December 31, December 31,
2012 2011
------------- -------------
Assets
Current assets:
Cash and cash equivalents $ 26,822 $ 25,439
Accounts receivable, net of allowance for
doubtful accounts of $1,173 and $1,605,
respectively 17,260 21,307
Prepaid expenses and other current assets 5,058 5,938
------------- -------------
Total current assets 49,140 52,684
Property and equipment, net 6,549 4,013
Intangible assets, net - 169
Other assets 4,435 6,239
------------- -------------
Total assets $ 60,124 $ 63,105
============= =============
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 7,496 $ 8,701
Accrued liabilities 8,631 9,502
Deferred revenue, short-term 3,787 3,852
------------- -------------
Total current liabilities 19,914 22,055
Deferred revenue, long-term 2,834 3,134
Other long-term liabilities 475 469
------------- -------------
Total liabilities $ 23,223 $ 25,658
------------- -------------
Stockholders' equity:
Common stock 61 59
Additional paid-in capital 213,454 209,624
Accumulated deficit (176,614) (172,236)
------------- -------------
Total stockholders' equity 36,901 37,447
------------- -------------
Total liabilities and stockholders' equity $ 60,124 $ 63,105
============= =============
iPASS INC.
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited, in thousands, except share and per share data)
Three Months Ended Twelve Months Ended
December 31, December 31,
-------------------------- --------------------------
2012 2011 2012 2011
----------- ----------- ----------- -----------
Revenues $ 29,722 $ 34,434 $ 126,078 $ 140,761
Cost of revenues
and operating
expenses:
Network access
costs 12,590 15,517 53,640 65,766
Network
operations 4,874 5,461 20,806 22,307
Research and
development 3,286 3,525 13,733 14,368
Sales and
marketing 4,549 4,649 19,530 20,702
General and
administrative 5,506 4,889 21,653 20,009
Restructuring
charges
(benefits) and
related
adjustments 10 11 26 (151)
Amortization of
intangible
assets - 60 169 239
----------- ----------- ----------- -----------
Total cost of
revenues and
operating
expenses 30,815 34,112 129,557 143,240
----------- ----------- ----------- -----------
Operating income
(loss) (1,093) 322 (3,479) (2,479)
Interest income 8 7 19 112
Foreign exchange
gains (losses),
net (151) (4) (288) (479)
Other income
(expenses), net 4 48 12 128
----------- ----------- ----------- -----------
Profit (loss)
before income
taxes (1,232) 373 (3,736) (2,718)
Provision for
income taxes 220 44 642 290
----------- ----------- ----------- -----------
Net income (loss) $ (1,452) $ 329 $ (4,378) $ (3,008)
=========== =========== =========== ===========
Comprehensive
income (loss) $ (1,452) $ 329 $ (4,378) $ (3,008)
=========== =========== =========== ===========
Basic and diluted
net income (loss)
per share $ (0.02) $ 0.01 $ (0.07) $ (0.05)
Weighted average
number of common
shares
outstanding
- Basic 61,380,329 59,052,633 60,711,317 58,429,005
- Diluted 61,380,329 (1) 59,945,943 60,711,317 (1) 58,429,005 (1)
(1) Given the net loss for the period, none of the potentially dilutive
securities were included in the calculation of diluted earnings per
share since their effect would have been anti-dilutive.
iPASS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
Three Months Ended Twelve Months Ended
December 31, December 31,
-------------------- --------------------
2012 2011 2012 2011
--------- --------- --------- ---------
Cash flows from operating
activities:
Net income (loss) $ (1,452) $ 329 $ (4,378) $ (3,008)
Adjustments to reconcile net
income (loss) to net cash
provided by (used in) operating
activities:
Stock-based compensation 637 377 2,418 1,725
Amortization of intangible
assets - 60 169 239
Depreciation and amortization 450 527 2,110 2,259
Loss on disposal of property
and equipment - 15 3 102
Deferred income taxes 120 (134) 117 (125)
Provision for doubtful
accounts 137 (9) (66) 360
Change in sales tax liability
estimation - (160) - (555)
Changes in operating assets and
liabilities:
Accounts receivable 1,998 898 4,113 2,367
Prepaid expenses and other
current assets 88 428 878 858
Other assets 149 40 718 521
Accounts payable (457) (2,088) (1,138) (5,116)
Accrued liabilities (1,175) (1,361) (821) (5,276)
Deferred revenue (237) (157) (365) 432
Other liabilities (357) (45) (295) (252)
--------- --------- --------- ---------
Net cash provided by (used in)
operating activities (99) (1,280) 3,463 (5,469)
--------- --------- --------- ---------
Cash flows from investing
activities:
Purchases of property and
equipment (369) (591) (4,465) (1,845)
Change in restricted cash
pledged for letter of credit 500 813 971 1,099
--------- --------- --------- ---------
Net cash provided by (used in)
investing activities 131 222 (3,494) (746)
--------- --------- --------- ---------
Cash flows from financing
activities:
Proceeds from issuance of
common stock 378 200 1,572 908
Stock repurchase (88) - (158) -
--------- --------- --------- ---------
Net cash provided by financing
activities 290 200 1,414 908
--------- --------- --------- ---------
Net increase (decrease) in cash
and cash equivalents 322 (858) 1,383 (5,307)
Cash and cash equivalents at
beginning of period 26,500 26,297 25,439 30,746
--------- --------- --------- ---------
Cash and cash equivalents at end
of period $ 26,822 $ 25,439 $ 26,822 $ 25,439
========= ========= ========= =========
Supplemental disclosures of cash
flow information:
Net cash paid for taxes $ 65 $ 74 $ 375 $ 564
Accrued amounts for acquisition
of property and equipment $ 321 $ 388 $ 321 $ 388
iPASS INC.
RECONCILIATION OF NON-GAAP TO GAAP METRICS
(Unaudited, in thousands)
Twelve Months
Three Months Ended Ended
----------------------------- ------------------
December September December December December
31, 30, 31, 31, 31,
2012 2012 2011 2012 2011
-------- --------- -------- -------- --------
I Reconciliation of
Adjusted EBITDA
Income (Loss) to GAAP
Net Income (Loss):
Adjusted EBITDA Income
(Loss) $ (143) $ 693 $ 1,151 $ 960 $ (196)
(a) Interest income 8 4 7 19 112
(b) Income tax
expense (220) (275) (44) (642) (290)
(c) Depreciation of
property and
equipment (450) (505) (527) (2,110) (2,259)
(d) Amortization of
intangible assets - (50) (60) (169) (239)
(e) Stock-based
compensation (637) (637) (377) (2,418) (1,725)
(f) Restructuring
(charges) benefit
and related
adjustments (10) (10) (11) (26) 151
(g) Certain state
sales and federal
tax items and other
discrete items - 9 190 8 1,438
-------- --------- -------- -------- --------
GAAP Net Income (Loss) $ (1,452) $ (771) $ 329 $ (4,378) $ (3,008)
-------- --------- -------- -------- --------
Q1 2013 Guidance
II Reconciliation of Q1
2013 Adjusted EBITDA
Loss to GAAP Net
Loss: (Unaudited, in millions)
Adjusted EBITDA Loss
(1) $ (2.0) $ (0.5)
(a) Income tax
expense (0.1)
(b) Depreciation of
property and
equipment (0.6)
(c) Stock-based
compensation (0.8)
(d) Restructuring
charges (0.9)
--------- -------- --------
GAAP Net Loss $ (4.4) $ (2.9)
--------- --------
(1) The Q1 2013 Guidance for Adjusted EBITDA loss does not include the
impact of any foreign exchange gains or losses or restructuring charges.
Add to Digg Bookmark with del.icio.us Add to Newsvine CONTACT: Latest Cloud Developer Stories
Subscribe to the World's Most Powerful Newsletters
Subscribe to Our Rss Feeds & Get Your SYS-CON News Live!
|
SYS-CON Featured Whitepapers
Most Read This Week
Breaking Cloud Computing News
|
|||||||||||||||||||||||||||||||||||||||||||||||||